Just for a bit of context, the last time Talbot were in the Semi Final of the SJC was in 2022. They played Rob Roy.
The gate profit from that game was £4416. There was a 3 way split with each getting £1472.
The SJFA then paid each club £3,528 to bring it up to the agreed £5000.
That was a single leg tie back then.
If we had 2 legs with a similar gate profit of £4416 in both games. (it would be more as there would be less expenditure to go to the host club) so let's add a further £1000 making a profit of £5416. Ach, lets round it up to £6,000 gate profit in each leg.
Talbot would have got £2,400, The SJFA £3,600. in game 1
Rob Roy would have got £2400, The SJFA £3,600 in game 2.
Whoever got beat would then pick up another £5000 from the SJFA making their exit fee £7,400.
Whoever won would then be on a minimum of £2,400 + £10,000 (£12,400) or a maximum of £2,400 + £20,000 (£22,400)
Being a 2 leg semi, all other income steams go to the Home club in each leg such as programmes, raffles, food and drink sales etc.
I think my sums are right. Maths wasn't my strongest subject at school.